

Consolidated Balance Sheets
(unit: millions of yen)
2023/12 | 2024/12 | |
Assets | ||
Current assets | ||
Cash and deposits | 32,640 | 38,384 |
Notes and accounts receivable - trade | 13,021 | 14,178 |
Electronically recorded monetary claims - operating | 1,823 | 2,153 |
Finished goods | 7,993 | 9,041 |
Work in process | 4,684 | 4,511 |
Raw materials and supplies | 1,961 | 2,371 |
Other | 1,730 | 1,723 |
Allowance for doubtful accounts | -58 | -52 |
Total current assets | 63,797 | 72,310 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 15,376 | 18,634 |
Accumulated depreciation | -10,695 | -10,828 |
Buildings and structures, net | 4,680 | 7,805 |
Machinery, equipment and vehicles | 23,120 | 25,918 |
Accumulated depreciation | -18,753 | -20,336 |
Machinery, equipment and vehicles, net | 4,367 | 5,581 |
Tools, furniture and fixtures | 21,357 | 22,782 |
Accumulated depreciation | -18,918 | -19,885 |
Tools, furniture and fixtures, net | 2,439 | 2,897 |
Land | 1,204 | 1,307 |
Construction in progress | 3,006 | 1,561 |
Total property, plant and equipment | 15,698 | 19,152 |
Intangible assets | 1,003 | 1,300 |
Investments and other assets | ||
Investment securities | 5,121 | 6,699 |
Deferred tax assets | 386 | 457 |
Other | 1,057 | 2,266 |
Allowance for doubtful accounts | -3 | -3 |
Total investments and other assets | 6,562 | 9,420 |
Total non-current assets | 23,264 | 29,873 |
Total assets | 87,062 | 102,184 |
Liabilities | ||
Current liabilities | ||
Accounts payable - trade | 3,735 | 4,553 |
Short-term borrowings | 1,779 | 1,852 |
Accrued expenses | 3,175 | 3,539 |
Income taxes payable | 1,850 | 2,872 |
Other | 3,684 | 3,789 |
Total current liabilities | 14,226 | 16,607 |
Non-current liabilities | ||
Long-term borrowings | 70 | 369 |
Deferred tax liabilities | 757 | 1,252 |
Provision for share awards | 222 | 303 |
Retirement benefit liability | 695 | 430 |
Other | 357 | 887 |
Total non-current liabilities | 2,102 | 3,243 |
Total liabilities | 16,329 | 19,850 |
Net assets | ||
Shareholders' equity | ||
Share capital | 6,923 | 6,923 |
Capital surplus | 7,432 | 7,689 |
Retained earnings | 52,845 | 62,121 |
Treasury shares | -4,653 | -5,955 |
Total shareholders' equity | 62,547 | 70,778 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 1,457 | 2,198 |
Foreign currency translation adjustment | 6,464 | 9,019 |
Remeasurements of defined benefit plans | 262 | 337 |
Total accumulated other comprehensive income | 8,185 | 11,555 |
Total net assets | 70,732 | 82,333 |
Total liabilities and net assets | 87,062 | 102,184 |